GOLD ROAD RESOURCES LIMITED (GOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GOR

GOR - GOLD ROAD RESOURCES LIMITED

FNArena Sector : Gold & Silver
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: 0.4
Index:

Gold Road is an Australian gold producer and explorer with interests in the Yamarna Greenstone Belt in Western Australia. It listed in 2006 under the name Eleckra Mines and changed name in 2010.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.48

02 Oct
2025

0.000

OPEN

$3.48

0.000

HIGH

$3.48

0

LOW

$3.48

TARGET
$3.217 -7.6% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ALK . AMI . ASL . AUC . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GBZ . GGP . GMD . GPR . HGO . HRZ . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . ORE . PDI . PNR . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
GOR: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 13.2 28.8 xxx
DPS (cps) xxx 2.0 3.8 xxx
EPS Growth xxx 22.8% 100.0% xxx
DPS Growth xxx - 9.1% 87.5% xxx
PE Ratio xxx N/A 12.1 xxx
Dividend Yield xxx N/A 1.1% xxx
Div Pay Ratio(%) xxx 15.2% 13.0% xxx

Dividend yield today if purchased 3 years ago: 1.60%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.57

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/02 - ex-div 1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx13.2
DPS All xxxxxxxxxxxxxxx2.0
Sales/Revenue xxxxxxxxxxxxxxx528.5 M
Book Value Per Share xxxxxxxxxxxxxxx113.3
Net Operating Cash Flow xxxxxxxxxxxxxxx250.6 M
Net Profit Margin xxxxxxxxxxxxxxx27.00 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx13.15 %
Return on Invested Capital xxxxxxxxxxxxxxx11.94 %
Return on Assets xxxxxxxxxxxxxxx10.51 %
Return on Equity xxxxxxxxxxxxxxx13.15 %
Return on Total Capital xxxxxxxxxxxxxxx17.56 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx106.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx14 M
Long Term Debt xxxxxxxxxxxxxxx106 M
Total Debt xxxxxxxxxxxxxxx119 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx166 M
Price To Book Value xxxxxxxxxxxxxxx1.81

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx141.7 M
Capex % of Sales xxxxxxxxxxxxxxx26.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx304 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx742 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

06/05/2025

3

Hold

$3.05

-12.36%

Bell Potter notes Gold Road Resources has entered into a scheme implementation deed with a revised offer from Gold Field to acquire 100% interest. The new price is at $3.40/share comprising of fixed $2.52/share (less special dividends) and variable valued at 88c via interest in Northern Star Resources ((NST)).

The fixed component sits in the middle of the original $2.27 fixed offer and the broker's modelled value of $2.75. Still the broker believes it is a good outcome given Gruyere's value is not yet assured.

Hold. Target price cut to $3.05 from $3.25 to account for special dividend estimated at 35c.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 3.50 cents and EPS of 27.50 cents.
Bell Potter forecasts a full year FY26 dividend of 4.50 cents and EPS of 27.10 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

09/09/2025

3

Hold

$3.20

-8.05%

Moelis might have considered Gold Road Resources' 1H25 result as a soft outcome if it were not for the bid from Gold Fields.

Revenue was broadly in line with the broker's forecast, but EBITDA missed due to higher corporate overheads, expensed exploration and share-based payments. The broker reckons the overhead increases were likely linked to the Gold Fields' takeover process.

The broker expects a special dividend of 17c based on its estimate of $190m franking credit availability post-June, subject to final tax payments in 3Q25.

Hold. Target unchanged at $3.20.

FORECAST
Moelis forecasts a full year FY25 dividend of 2.40 cents and EPS of 25.90 cents.
Moelis forecasts a full year FY26 dividend of 5.00 cents and EPS of 33.60 cents.

GOR STOCK CHART