JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.04
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$9.59

19 Jun
2025

-0.190

OPEN

$9.75

-1.94%

HIGH

$9.82

155,279

LOW

$9.59

TARGET
$13.367

-0.15 change from previous day

 39.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 68.9 62.2 xxx
DPS (cps) xxx 54.5 48.0 xxx
EPS Growth xxx 37.3% - 9.6% xxx
DPS Growth xxx 26.7% - 11.9% xxx
PE Ratio xxx N/A 15.6 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 79.1% 77.1% xxx

Dividend yield today if purchased 3 years ago: 3.92%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.62

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx68.9
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx159.3 M
Book Value Per Share xxxxxxxxxxxxxxx182.9
Net Operating Cash Flow xxxxxxxxxxxxxxx60.7 M
Net Profit Margin xxxxxxxxxxxxxxx27.21 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx40.30 %
Return on Invested Capital xxxxxxxxxxxxxxx39.63 %
Return on Assets xxxxxxxxxxxxxxx26.45 %
Return on Equity xxxxxxxxxxxxxxx40.30 %
Return on Total Capital xxxxxxxxxxxxxxx57.85 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx30.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx32 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx69 M
Price To Book Value xxxxxxxxxxxxxxx9.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx6.6 M
Capex % of Sales xxxxxxxxxxxxxxx4.16 %
Cost of Goods Sold xxxxxxxxxxxxxxx66 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

24/02/2025

1

Overweight

$16.60

73.10%

Morgan Stanley points to a weaker-than-expected 1H25 result from Jumbo Interactive, with total transaction value for lottery retailing and sales below forecast and customer acquisition cost rising 77% year-on-year, the broker notes.

The analyst is most concerned by the latter as it focuses on the issue of the speed of migration and competitive aspects for the company.

On a positive note, Morgan Stanley points out that the subscribers' FY25 target of 30k has been achieved in half the time. Management has also changed the business focus to B2C from B2B in terms of M&A.

Target price is $16.60. Overweight rating is reiterated by the broker. Industry view: In Line.

FORECAST
Morgan Stanley forecasts a full year FY25 EPS of 63.00 cents.
Morgan Stanley forecasts a full year FY26 EPS of 76.00 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxxxxx xx xxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

26/02/2025

1

Overweight

$14.38

49.95%

Jumbo Interactive's 1H25 EBITDA beat Wilsons' forecast by 4%, with the broker noting the miss vs consensus was due to high expectations.

The broker notes the company's revised marketing strategy has already paid dividends with digital market share being recouped. The company also discussed a tilt in its M&A strategy towards for-profit B2C models from B2B businesses.

The broker raised net profit forecasts for FY25-27 by 1-2%. Target price lifts to $14.38 from $14.14. Overweight maintained.

FORECAST
Wilsons forecasts a full year FY25 dividend of 49.60 cents and EPS of 61.60 cents.
Wilsons forecasts a full year FY26 dividend of 56.20 cents and EPS of 73.20 cents.
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

Latest Gaming News

1
Treasure Chest: The Bull Case For Jumbo Interactive

May 30 2022 - Treasure Chest
2
Lottery Powers Jumbo Interactive’s Growth

Mar 01 2022 - Small Caps
3
Treasure Chest: Game On For Aristocrat Leisure

Jan 20 2022 - Treasure Chest
4
ASX-Listed e-Gaming Stocks Show Promise But Are They In The Main Event?

Oct 27 2021 - Weekly Reports
5
Aristocrat Leisure Gambles On Playtech

Oct 19 2021 - Australia
6
Aristocrat Thrives On Stimulus

May 18 2021 - Australia
7
Aristocrat Signals Bullish Rebound

Apr 06 2021 - Australia
8
Advantage Accruing To Aristocrat Leisure

Nov 19 2020 - Australia
9
Treasure Chest: Aristocrat’s iGaming Prize

Sep 23 2020 - Treasure Chest
10
Heightened Risks For Tabcorp

Aug 04 2020 - Australia