LOTTERY CORPORATION LIMITED (TLC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TLC

TLC - LOTTERY CORPORATION LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 3.08
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.23

19 Jun
2025

-0.020

OPEN

$5.32

-0.38%

HIGH

$5.32

3,655,353

LOW

$5.22

TARGET
$5.575 6.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . JIN . LNW . PBH . PLY . SGR . SKC . TAH .
FNARENA'S MARKET CONSENSUS FORECASTS
TLC: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 18.6 16.3 xxx
DPS (cps) xxx 18.5 16.5 xxx
EPS Growth xxx 56.4% - 12.6% xxx
DPS Growth xxx 23.3% - 10.8% xxx
PE Ratio xxx N/A 32.7 xxx
Dividend Yield xxx N/A 3.1% xxx
Div Pay Ratio(%) xxx 99.4% 101.5% xxx

Dividend yield today if purchased 3 years ago: 4.11%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.48

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 10.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202220232024
EPS Basic xxxxxx18.6
DPS All xxxxxx18.5
Sales/Revenue xxxxxx3,977.0 M
Book Value Per Share xxxxxx16.3
Net Operating Cash Flow xxxxxx492.8 M
Net Profit Margin xxxxxx10.41 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202220232024
Return on Capital Employed xxxxxx131.87 %
Return on Invested Capital xxxxxx14.70 %
Return on Assets xxxxxx9.48 %
Return on Equity xxxxxx131.87 %
Return on Total Capital xxxxxx24.63 %
Free Cash Flow ex dividends xxxxxx154.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202220232024
Short-Term Debt xxxxxx12 M
Long Term Debt xxxxxx2,467 M
Total Debt xxxxxx2,480 M
Goodwill - Gross xxxxxx2,083 M
Cash & Equivalents - Generic xxxxxx604 M
Price To Book Value xxxxxx31.07

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202220232024
Capex xxxxxx68.5 M
Capex % of Sales xxxxxx1.72 %
Cost of Goods Sold xxxxxx911 M
Selling, General & Admin. Exp & Other xxxxxx2,370 M
Research & Development xxxxxx-
Investments - Total xxxxxx565 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

25/03/2025

1

Buy

$5.60

7.07%

Citi is not overinterpreting Lottery Corp CEO Sue van der Merwe's announcement to retire by the end of 2025.

The broker notes Van der Merwe successfully led the company through its demerger in 2022 and the company is doing well with the initiatives taken to boost the game portfolio.

Buy rating and $5.60 target price.

FORECAST
Citi forecasts a full year FY25 dividend of 18.00 cents and EPS of 16.30 cents.
Citi forecasts a full year FY26 dividend of 19.00 cents and EPS of 17.70 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

18/06/2025

2

Overweight

$5.35

2.29%

Jarden believes share price volatility in Lottery Corp over the past month was mainly a result of positioning and index changes, and some earnings downgrades.

The broker reckons FY25 earnings risk has largely diminished, and the 2H25 turnover to date is on track to meet 2H consensus and its estimate.

Overweight. Target rises to $5.35 from $5.15 on valuation roll-forward to June 2025.

FORECAST
Jarden forecasts a full year FY25 dividend of 16.50 cents and EPS of 16.10 cents.
Jarden forecasts a full year FY26 dividend of 19.50 cents and EPS of 19.20 cents.
Access Extra Coverage Research History >

TLC STOCK CHART

FNArena News on TLC

Latest Gaming News

1
Treasure Chest: The Bull Case For Jumbo Interactive

May 30 2022 - Treasure Chest
2
Lottery Powers Jumbo Interactive’s Growth

Mar 01 2022 - Small Caps
3
Treasure Chest: Game On For Aristocrat Leisure

Jan 20 2022 - Treasure Chest
4
ASX-Listed e-Gaming Stocks Show Promise But Are They In The Main Event?

Oct 27 2021 - Weekly Reports
5
Aristocrat Leisure Gambles On Playtech

Oct 19 2021 - Australia
6
Aristocrat Thrives On Stimulus

May 18 2021 - Australia
7
Aristocrat Signals Bullish Rebound

Apr 06 2021 - Australia
8
Advantage Accruing To Aristocrat Leisure

Nov 19 2020 - Australia
9
Treasure Chest: Aristocrat’s iGaming Prize

Sep 23 2020 - Treasure Chest
10
Heightened Risks For Tabcorp

Aug 04 2020 - Australia