TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.26
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.85

05 Dec
2025

-0.160

OPEN

$13.98

-1.14%

HIGH

$14.17

938,901

LOW

$13.68

TARGET
$20.305 46.6% upside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 9.5 11.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 100.0% 19.1% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 122.1 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx9.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx600.7 M
Book Value Per Share xxxxxxxxxxxxxxx124.7
Net Operating Cash Flow xxxxxxxxxxxxxxx45.9 M
Net Profit Margin xxxxxxxxxxxxxxx1.88 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.88 %
Return on Invested Capital xxxxxxxxxxxxxxx7.86 %
Return on Assets xxxxxxxxxxxxxxx4.67 %
Return on Equity xxxxxxxxxxxxxxx8.88 %
Return on Total Capital xxxxxxxxxxxxxxx6.94 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx15 M
Total Debt xxxxxxxxxxxxxxx24 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx144 M
Price To Book Value xxxxxxxxxxxxxxx17.10

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx1.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx462 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx129 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx xx xxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

27/11/2025

1

Overweight

$28.00

102.17%

Morgan Stanley was surprised by Temple & Webster's 18% sales growth in the year to date versus FY26 expectations of 24%. The broker now acknowledges it was overly bullish going into the latest update.

The broker also thought the promotional calendar may be more stable, given the step up in traction around Black Friday promotions in the prior corresponding period. Yet a choppy environment prevails, and Morgan Stanley suspects consumer behaviour around the event is still evolving.

The company's EBITDA margin guidance of 3-5% is unchanged. Overweight. Target is reduced to $28 from $32. Industry view is In-Line.

FORECAST
Morgan Stanley forecasts a full year FY26 dividend of 0.00 cents and EPS of 12.00 cents.
Morgan Stanley forecasts a full year FY27 dividend of 0.00 cents and EPS of 23.00 cents.

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

26/11/2025

1

Buy

$19.60

41.52%

Jarden observes Temple & Webster’s AGM update showed slowing momentum, with yaer-to-date sales up around 18% year-on-year and the latest 10-week run-rate easing to roughly 14% as competition increased.

The broker attributes the moderation to weaker confidence, heavier discounting in furniture and value consumers delaying purchases into key sales periods.

Growth is expected to re-accelerate into peak trading, supported by Cyber performance and reaffirmed FY26 earnings (EBITDA) margin guidance of 3-5%, alongside ongoing expansion in Home Improvement and New Zealand.

The analysts' earnings forecasts are reduced by between -11-12% across FY26-FY28 due to softer trading and operational deleverage.

Jarden retains a Buy rating and lowers its target to $19.60 from $32.79.

FORECAST
Jarden forecasts a full year FY26 dividend of 0.00 cents and EPS of 11.80 cents.
Jarden forecasts a full year FY27 dividend of 0.00 cents and EPS of 19.40 cents.

Taylor Collison

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

TPW STOCK CHART