UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.33

18 Jun
2026

-0.210

OPEN

$7.54

-2.79%

HIGH

$7.65

169,859

LOW

$7.33

TARGET
$9.713 32.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . BST . CCX . CTT . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 30.4 52.3 xxx
DPS (cps) xxx 38.5 39.5 xxx
EPS Growth xxx - 32.6% 72.1% xxx
DPS Growth xxx 8.5% 2.5% xxx
PE Ratio xxx N/A 14.2 xxx
Dividend Yield xxx N/A 5.3% xxx
Div Pay Ratio(%) xxx 126.8% 75.6% xxx

Dividend yield today if purchased 3 years ago: 14.42%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.20

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 16.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.4
DPS All xxxxxxxxxxxxxxx38.5
Sales/Revenue xxxxxxxxxxxxxxx333.3 M
Book Value Per Share xxxxxxxxxxxxxxx189.5
Net Operating Cash Flow xxxxxxxxxxxxxxx78.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.98 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.62 %
Return on Invested Capital xxxxxxxxxxxxxxx11.25 %
Return on Assets xxxxxxxxxxxxxxx7.52 %
Return on Equity xxxxxxxxxxxxxxx15.62 %
Return on Total Capital xxxxxxxxxxxxxxx23.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx28 M
Long Term Debt xxxxxxxxxxxxxxx60 M
Total Debt xxxxxxxxxxxxxxx88 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx12.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

06/05/2026

1

Buy

$9.80

33.70%

In a subsequent follow-up, the broker has responded by slightly reducing forecasts, which pulls back the price target by -14% to $9.80.

Citi analysts explain the reduction in profits is predominantly the result of reduced margin expectations.

Earlier the broker responded as follows:

Citi stresses Buy-rated Universal Store has continued to execute strongly in the latest trading update.

The retailer saw improving momentum in like-for-like sales growth across all three retail banners in the last 10 weeks to April 26 against the first seven weeks of 2H26.

The growth was noted as being partially offset by pressure in wholesale. FY26 sales and earnings (EBITDA) guidance were in line with consensus.

Target $11.40.

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

05/05/2026

2

Overweight

$8.80

20.05%

Jarden retains an Overweight rating for Universal Store and cuts the target price to $8.80 from $10.00 following a trading update that highlighted resilient retail sales but weakness in wholesale channels.

The company delivered FY26 EBIT guidance of $61.5-64.5m, aligning with consensus estimates at the midpoint.

While Universal Store and Perfect Stranger formats posted strong like-for-like sales growth of 8% in the second half to date, customer store closures drove a sharp deterioration in Thrills wholesale revenues, prompting a -$24m non-cash impairment.

In response, the broker cuts FY27 and FY28 earnings per share estimates by roughly -9% to -10%, factoring in a softer macroeconomic outlook for like-for-like sales and further wholesale weakness.

The target price reduction also incorporates a higher weighted average cost of capital due to increased macroeconomic risks.

Despite these headwinds, the broker notes the company remains well-positioned to capture market share and execute its multi-year store rollout strategy.

FORECAST
Jarden forecasts a full year FY26 dividend of 42.90 cents and EPS of 51.70 cents.
Jarden forecasts a full year FY27 dividend of 43.80 cents and EPS of 51.90 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

Latest Apparel & Footwear News

1
Premier Investments Offers Something For Everyone

Mar 30 2022 - Australia
2
Wesfarmers: Low In Place

Mar 22 2022 - Technicals
3
ESG Focus: Environmental Cost Of Fast Fashion

Feb 22 2022 - ESG Focus
4
Baby Bunting: A Retail Safe Haven?

Feb 15 2022 - Australia
5
City Chic Takes Omicron In Its Stride

Jan 20 2022 - Australia
6
Treasure Chest: Universal Store Holdings

Nov 29 2021 - Treasure Chest
7
Confidence In Baby Bunting Grows

Oct 07 2021 - Small Caps
8
Premier Investments Ready For Re-Opening

Sep 27 2021 - Australia
9
Baby Bunting To Bounce?

Aug 17 2021 - Australia
10
Premier Investments: All About The Margin

Jun 16 2021 - Australia