UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.36

30 Apr
2026

-0.070

OPEN

$7.45

-0.94%

HIGH

$7.51

83,857

LOW

$7.28

TARGET
$10.28 39.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 30.4 51.9 xxx
DPS (cps) xxx 38.5 40.4 xxx
EPS Growth xxx - 32.6% 70.9% xxx
DPS Growth xxx 8.5% 4.8% xxx
PE Ratio xxx N/A 14.4 xxx
Dividend Yield xxx N/A 5.4% xxx
Div Pay Ratio(%) xxx 126.8% 77.8% xxx

Dividend yield today if purchased 3 years ago: 8.46%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.17

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 16.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.4
DPS All xxxxxxxxxxxxxxx38.5
Sales/Revenue xxxxxxxxxxxxxxx333.3 M
Book Value Per Share xxxxxxxxxxxxxxx189.5
Net Operating Cash Flow xxxxxxxxxxxxxxx78.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.98 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.62 %
Return on Invested Capital xxxxxxxxxxxxxxx11.25 %
Return on Assets xxxxxxxxxxxxxxx7.52 %
Return on Equity xxxxxxxxxxxxxxx15.62 %
Return on Total Capital xxxxxxxxxxxxxxx23.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx28 M
Long Term Debt xxxxxxxxxxxxxxx60 M
Total Debt xxxxxxxxxxxxxxx88 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx12.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

23/02/2026

1

Outperform

$10.30

39.95%

Macquarie suggests Universal Store's 1H26 sales growth of 14.2% was robust and beat consensus by 2.5%, but missed its own forecast by -1.0%.

Univerals Store's (US) like-for-like sales rose 8.7%, below expectations, while Perfect Stranger outperformed with like-for-like up 14.8% and total sales up 41.5%.

Gross margin expanded 150bps to 62.1%, ahead of both the analyst and consensus. Cost of doing business rose 16% to 31.4% of sales on wage inflation, new store openings and investment in capability.

Management re-affirmed FY26 store rollout guidance of 11-17 openings. Universal Store remains Macquarie's top pick given exposure to positive tailwinds in a toughening consumer sector and an improving liquidity overhang.

Target rises to $10.30 from $10.20, Outperform retained

FORECAST
Macquarie forecasts a full year FY26 dividend of 40.10 cents and EPS of 49.70 cents.
Macquarie forecasts a full year FY27 dividend of 50.20 cents and EPS of 51.80 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

21/04/2026

2

Overweight

$10.00

35.87%

Jarden observes like-for-like sales growth has started to slow for retailers amid cost pressures that are building.

The broker attempts to quantify the FY27 outlook for sales, gross margins and the cost of doing business as well as to assess just how much negativity is already priced into small-cap retail valuations.

Jarden concludes that valuations are now discounting a meaningful FY27 downturn and higher costs growth, so the risk/reward has improved and investors should start to become less bearish about the sector.

The broker remains cautious, as prior cycles have signalled like-for-like sales could fall more than currently priced in, and for a longer duration than 12 months. Overweight rating and $10 target maintained for Universal Store.

FORECAST
Jarden forecasts a full year FY26 dividend of 43.00 cents and EPS of 51.80 cents.
Jarden forecasts a full year FY27 dividend of 48.20 cents and EPS of 57.40 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

Latest Apparel & Footwear News

1
Premier Investments Offers Something For Everyone

Mar 30 2022 - Australia
2
Wesfarmers: Low In Place

Mar 22 2022 - Technicals
3
ESG Focus: Environmental Cost Of Fast Fashion

Feb 22 2022 - ESG Focus
4
Baby Bunting: A Retail Safe Haven?

Feb 15 2022 - Australia
5
City Chic Takes Omicron In Its Stride

Jan 20 2022 - Australia
6
Treasure Chest: Universal Store Holdings

Nov 29 2021 - Treasure Chest
7
Confidence In Baby Bunting Grows

Oct 07 2021 - Small Caps
8
Premier Investments Ready For Re-Opening

Sep 27 2021 - Australia
9
Baby Bunting To Bounce?

Aug 17 2021 - Australia
10
Premier Investments: All About The Margin

Jun 16 2021 - Australia