MYSTATE LIMITED (MYS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MYS

MYS - MYSTATE LIMITED

FNArena Sector : Banks
Year End: June
GICS Industry Group : Banks
Debt/EBITDA: N/A
Index: ASX300 | ALL-ORDS

MyState is an Australian financial services provider through its brands MyState Bank and TPT Wealth. The company was formed and listed in 2009 following the merger of MyState Financial and TPT Wealth Ltd.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.58

25 Jun
2026

-0.130

OPEN

$4.71

-2.76%

HIGH

$4.71

175,938

LOW

$4.52

TARGET
$5.29 15.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AFG . ANZ . BEN . BOQ . CBA . HLI . NAB . RMC . SUN . WBC .
FNARENA'S MARKET CONSENSUS FORECASTS
MYS: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 33.1 35.4 xxx
DPS (cps) xxx 24.5 28.0 xxx
EPS Growth xxx 25.4% 6.9% xxx
DPS Growth xxx 14.0% 14.3% xxx
PE Ratio xxx N/A 13.6 xxx
Dividend Yield xxx N/A 5.8% xxx
Div Pay Ratio(%) xxx 74.0% 79.1% xxx

Dividend yield today if purchased 3 years ago: 7.73%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.09

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx33.1
DPS All xxxxxxxxxxxxxxx24.5
Sales/Revenue xxxxxxxxxxxxxxx809.9 M
Book Value Per Share xxxxxxxxxxxxxxx444.0
Net Operating Cash Flow xxxxxxxxxxxxxxx90.1 M
Net Profit Margin xxxxxxxxxxxxxxx6.94 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx7.53 %
Return on Invested Capital xxxxxxxxxxxxxxx1.76 %
Return on Assets xxxxxxxxxxxxxxx0.36 %
Return on Equity xxxxxxxxxxxxxxx7.53 %
Return on Total Capital xxxxxxxxxxxxxxx1.97 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx48.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx1,000 M
Long Term Debt xxxxxxxxxxxxxxx2,795 M
Total Debt xxxxxxxxxxxxxxx3,795 M
Goodwill - Gross xxxxxxxxxxxxxxx90 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx245 M
Price To Book Value xxxxxxxxxxxxxxx1.03

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx12.5 M
Capex % of Sales xxxxxxxxxxxxxxx1.54 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx76 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,457 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

18/05/2026

1

Buy

$5.29

15.50%

Ord Minnett assesses the taxation changes for investment property in the federal budget are negative for the banking sector and while Mystate is less exposed than peers to investor loans by mix it has high lending exposure to housing.

While headwinds for housing loan growth may flow through to earnings in FY27-FY28, the company retains attractive income relative to the sector and the market, so the broker continues to rate the stock Buy with a $5.29 target.

The budget changes will specifically lower new investor loan demand from the current annual growth of 9.6% to 0-2% for FY27, the broker projects, estimating total housing credit growth for the banks will fall to 3%-4% from 5%-6%.

FORECAST
Ord Minnett forecasts a full year FY26 dividend of 24.50 cents and EPS of 30.70 cents.
Ord Minnett forecasts a full year FY27 dividend of 28.00 cents and EPS of 36.10 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

MYS STOCK CHART

FNArena News on MYS

Latest Banks News

1
Westpac: Trapped Buyers

May 31 2022 - Technicals
2
Australian Banks: Headwinds And Tailwinds

May 25 2022 - Feature Stories
3
Only Ambidextrous Banks Will Survive The Age Of Disruption

May 02 2022 - Book Reviews
4
Synergies to Support Bank of Queensland

Apr 21 2022 - Australia
5
Commonwealth Bank: Upside Limited

Mar 23 2022 - Technicals
6
Australian Banks: Of Rates And War

Mar 10 2022 - Feature Stories
7
In Brief: Banks, Healthcare & Classifieds Opportunity

Jan 21 2022 - Weekly Reports
8
APRA To Stem House Price Momentum

Nov 25 2021 - Australia
9
Rudi’s View: The Secret Ingredient

Nov 25 2021 - Rudi's View
10
Australian Banks: Worse Before Things Get Better

Nov 24 2021 - Feature Stories