AMOTIV LIMITED (AOV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AOV

AOV - AMOTIV LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 2.53
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.78

05 Dec
2025

-0.230

OPEN

$9.12

-2.55%

HIGH

$9.16

250,891

LOW

$8.76

TARGET
$11.618 32.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . APE . ARB . ASG . BAP . CAR . CMA . MTO . MXI . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
AOV: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx - 76.4 84.5 xxx
DPS (cps) xxx 40.5 41.3 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% 1.9% xxx
PE Ratio xxx N/A 10.4 xxx
Dividend Yield xxx N/A 4.7% xxx
Div Pay Ratio(%) xxx N/A 48.9% xxx

Dividend yield today if purchased 3 years ago: 4.95%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.61

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/08 - ex-div 22c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-76.4
DPS All xxxxxxxxxxxxxxx40.5
Sales/Revenue xxxxxxxxxxxxxxx997.4 M
Book Value Per Share xxxxxxxxxxxxxxx533.3
Net Operating Cash Flow xxxxxxxxxxxxxxx122.2 M
Net Profit Margin xxxxxxxxxxxxxxx-10.66 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-12.82 %
Return on Invested Capital xxxxxxxxxxxxxxx-7.92 %
Return on Assets xxxxxxxxxxxxxxx-6.05 %
Return on Equity xxxxxxxxxxxxxxx-12.82 %
Return on Total Capital xxxxxxxxxxxxxxx12.22 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx29 M
Long Term Debt xxxxxxxxxxxxxxx542 M
Total Debt xxxxxxxxxxxxxxx570 M
Goodwill - Gross xxxxxxxxxxxxxxx445 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx53 M
Price To Book Value xxxxxxxxxxxxxxx1.50

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx25.1 M
Capex % of Sales xxxxxxxxxxxxxxx2.52 %
Cost of Goods Sold xxxxxxxxxxxxxxx585 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx245 M
Research & Development xxxxxxxxxxxxxxx31 M
Investments - Total xxxxxxxxxxxxxxx9 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

14/08/2025

1

Buy

$11.25

28.13%

Largely unsurprising FY25 result from Amotiv, given most numbers were pre-released, Morgans notes, but FY26 guidance EBITDA guidance was soft with just 2% growth.

The broker is estimating $194.5m EBITDA in FY26, marginally below the company's $195m forecast. Balance sheet remains solid with leverage of 1.9x within the company's 1.5x-2.25x target.

Despite largely in-line result, the broker lifted FY26 EPS forecast by 4.2% and FY27 by 8.6%, after assuming full 5% buyback (3% previously) and improved margin estimates on reciprocal tariff changes.

Buy. Target lifted to $11.25 from $10.75.

FORECAST
Morgans forecasts a full year FY26 dividend of 41.00 cents and EPS of 87.00 cents.
Morgans forecasts a full year FY27 dividend of 46.00 cents and EPS of 96.00 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Taylor Collison

13/08/2025

1

Buy

$12.50

42.37%

Amotiv delivered FY25 adjusted earnings (EBITA) of $192m in line with guidance, though Taylor Collison notes -$217m of significant items weighed and adjusted profit of $118m was flat on FY23.

The broker notes net debt rose to $380m after buybacks and earnout payments, with reduction expected by management in 2H FY26.

FY26 guidance of circa $195m adjusted earnings implies only around 2% growth, but restructuring benefits, workforce reductions and easing FX headwinds suggest to the broker conservatism.

Taylor Collison reduces FY26 and FY27 adjusted EPS forecasts by -4% and -5%, respectively, and cuts its target price to $12.50 from $13.10, retaining a Buy rating.

FORECAST
Taylor Collison forecasts a full year FY26 dividend of 44.00 cents and EPS of 88.80 cents.
Taylor Collison forecasts a full year FY27 dividend of 46.50 cents and EPS of 93.30 cents.
Access Extra Coverage Research History >

AOV STOCK CHART

FNArena News on AOV

Latest Automobiles & Components News

1
Eagers Automotive: Demand Trumps Supply Issues

May 19 2022 - Australia
2
Super Retail’s Hidden Upside

May 06 2022 - Australia
3
GUD Holdings Hitches Wagon To Electric Vehicles

Apr 14 2022 - Australia
4
Eagers Automotive’s Scale Advantage

Apr 01 2022 - Australia
5
Can ARB Stay The Course As Borders Reopen?

Mar 15 2022 - Australia
6
Is Super Retail Group Now Super Cheap?

Feb 23 2022 - Australia
7
GUD Holdings: Upgrade Pending?

Feb 09 2022 - Australia
8
Is Carsales Driving To The Middle Of Nowhere?

Feb 01 2022 - Australia
9
Bapcor: Reversal Sign

Nov 30 2021 - Technicals
10
Vision X To Propel Growth For GUD Holdings

Nov 02 2021 - Australia