AUB GROUP LIMITED (AUB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AUB

AUB - AUB GROUP LIMITED

FNArena Sector : Insurance
Year End: June
GICS Industry Group : Insurance
Debt/EBITDA: 3.53
Index: ASX200 | ASX300 | ALL-ORDS

AUB Group provides broking, underwriting and risk management services to clients in Australia and New Zealand. Formed in 1985 as Austbrokers Holdings, it became a listed company in 2005.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$28.86

03 Feb
2026

-0.640

OPEN

$30.06

-2.17%

HIGH

$30.06

497,774

LOW

$28.86

TARGET
$38.42 33.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CVW . FCL . GDG . HLI . IAG . MPL . NHF . NOL . QBE . SDF . SUN . TWR .
FNARENA'S MARKET CONSENSUS FORECASTS
AUB: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 154.5 188.1 xxx
DPS (cps) xxx 91.0 102.5 xxx
EPS Growth xxx 22.9% 21.8% xxx
DPS Growth xxx 15.2% 12.6% xxx
PE Ratio xxx N/A 14.9 xxx
Dividend Yield xxx N/A 3.7% xxx
Div Pay Ratio(%) xxx 58.9% 54.5% xxx

Dividend yield today if purchased 3 years ago: 3.77%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.26

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 08/09 - ex-div 66.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx154.5
DPS All xxxxxxxxxxxxxxx91.0
Sales/Revenue xxxxxxxxxxxxxxx1,128.2 M
Book Value Per Share xxxxxxxxxxxxxxx1,451.1
Net Operating Cash Flow xxxxxxxxxxxxxxx386.5 M
Net Profit Margin xxxxxxxxxxxxxxx15.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.24 %
Return on Invested Capital xxxxxxxxxxxxxxx7.44 %
Return on Assets xxxxxxxxxxxxxxx4.10 %
Return on Equity xxxxxxxxxxxxxxx11.24 %
Return on Total Capital xxxxxxxxxxxxxxx6.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx284.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx26 M
Long Term Debt xxxxxxxxxxxxxxx932 M
Total Debt xxxxxxxxxxxxxxx958 M
Goodwill - Gross xxxxxxxxxxxxxxx2,006 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,344 M
Price To Book Value xxxxxxxxxxxxxxx2.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx4.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.41 %
Cost of Goods Sold xxxxxxxxxxxxxxx226 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx727 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx24 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

28/01/2026

3

Neutral

$35.00

21.28%

AUB Group has agreed to acquire 95.8% of Prestige, a UK diversified and underwriting platform, for $432m, which aligns with management's strategy to grow and consolidate UK operations, UBS explains.

The acquisition will offer a higher margin retail exposure, with cost synergies to work towards the medium term margin target of 32% versus 23.5% in FY25.

The group is also raising up to $400m in equity at a discount of -7.9%, with a $40m plus share purchase plan.

The analyst lowers EPS estimates by -2% for FY26 and lifts FY27 by 3%.

Target price rises to $35 from $33.70, with no change to Neutral rating.

FORECAST
UBS forecasts a full year FY26 dividend of 97.00 cents and EPS of 186.00 cents.
UBS forecasts a full year FY27 dividend of 108.00 cents and EPS of 206.00 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

28/01/2026

2

Overweight

$38.20

32.36%

AUB Group’s push further offshore accelerates with the agreed acquisition of a 95.9% stake in UK broker Prestige for -$432m, materially expanding its international footprint, Jarden comments.

The deal, alongside step up agency acquisitions, is expected to be EPS neutral to mildly accretive pre synergies, while supporting margin expansion in International towards the medium term 32% target from 23.5% in FY25.

Management's FY26 guidance excluding Prestige is re-affirmed.

The analyst lifts EPS estimates by 0.6% for FY26 and 1.6% for FY27, with the equity raising impact more than offset by incremental earnings from Prestige, step ups and cost out benefits.

Overweight rating is retained and the target price lifts to $38.20 from $37.90.

FORECAST
Jarden forecasts a full year FY26 dividend of 104.00 cents and EPS of 190.20 cents.
Jarden forecasts a full year FY27 dividend of 116.00 cents and EPS of 212.20 cents.
Access Extra Coverage Research History >

AUB STOCK CHART

FNArena News on AUB

Latest Insurance News

1
Climate Costs Burden Heaviest For Aussie Insurers

Jun 01 2022 - Australia
2
In Brief: Risks From Russia, House Prices And Insurance Brokers

Feb 04 2022 - Australia
3
IAG Fails The Weather Test, But All Is Not Lost

Nov 03 2021 - Australia
4
Growth Returns For Suncorp

Aug 10 2021 - Australia
5
Treasure Chest: IAG Re-Rating?

Jun 28 2021 - Treasure Chest
6
Insurers Grapple With Costs And Competition

Jun 16 2021 - Australia
7
Nib Holdings May Need To Tread Carefully

Apr 27 2021 - Australia
8
Insurers Tackle More Risk As NSW Floods

Mar 23 2021 - Australia
9
Suncorp Homes In On Improved Returns

Feb 10 2021 - Australia
10
Reinsurance Key To Insurer Pandemic Claims

Sep 16 2020 - Australia