WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.21
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.01

02 Oct
2025

0.160

OPEN

$22.98

0.70%

HIGH

$23.10

4,015,913

LOW

$22.82

TARGET
$25.633 11.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 171.6 xxx
DPS (cps) 151.7 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 13.4 xxx
Dividend Yield 6.6% xxx
Div Pay Ratio(%) 88.4% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 5.49%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 8.03

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx285.8
DPS All xxxxxxxxxxxxxxx186.9
Sales/Revenue xxxxxxxxxxxxxxx21,202.3 M
Book Value Per Share xxxxxxxxxxxxxxx3,016.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,302.0 M
Net Profit Margin xxxxxxxxxxxxxxx25.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx10.07 %
Return on Invested Capital xxxxxxxxxxxxxxx8.11 %
Return on Assets xxxxxxxxxxxxxxx6.02 %
Return on Equity xxxxxxxxxxxxxxx10.07 %
Return on Total Capital xxxxxxxxxxxxxxx11.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2,692.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,904 M
Long Term Debt xxxxxxxxxxxxxxx16,863 M
Total Debt xxxxxxxxxxxxxxx18,768 M
Goodwill - Gross xxxxxxxxxxxxxxx7,014 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6,336 M
Price To Book Value xxxxxxxxxxxxxxx0.82

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx7,431.8 M
Capex % of Sales xxxxxxxxxxxxxxx35.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,664 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx675 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx593 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

04/09/2025

3

Equal-weight

$27.00

17.34%

The ASX200 Energy index is up 5% so far this quarter, highlights Morgan Stanley, outperforming Brent oil at 2% and the ASX200 also at 2%. Option pricing also signals an upside risk skew to consensus targets, suggests the broker.

As Oil and LNG markets have stabilised for now, the analysts expect a partial reversal of the negative EPS revisions in the sector recorded over the past two quarters.

The broker sees Karoon Energy as offering the greatest upside within stocks under coverage, while Beach Energy and Origin Energy remain the least preferred.

For Woodside Energy, the Equal-weight rating is kept. Target $27. Industry View: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 139.86 cents and EPS of 179.33 cents.
Morgan Stanley forecasts a full year FY26 dividend of 91.69 cents and EPS of 114.38 cents.

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

23/09/2025

2

Overweight

$26.10

13.43%

Woodside Energy has quickly advanced its US LNG position, highlights Jarden, sanctioning the -US$17.5bn, 16.5mtpa Louisiana LNG (LALNG) project inside 14 months.

The three-train project targets first production in 2029 and gives Woodside 8mtpa of LNG offtake.

The broker stresses most value lays in the LNG sales, with HoldCo returns below weighted average cost of capital (WACC).

Including sales, NPV is US$3bn, with gearing peaking at 24.3%, note the analysts, if management keeps all HoldCo equity or 20.7% if -30% is sold.

The broker views equity selldown as key to boosting returns and lowering debt, though it's thought competition from other US LNG projects may make selling -20-30% of HoldCo more difficult.

The broker lifts its target price to $26.10 from $25.60 and retains an Overweight rating.

FORECAST
Jarden forecasts a full year FY25 dividend of 147.63 cents and EPS of 185.24 cents.
Jarden forecasts a full year FY26 dividend of 88.58 cents and EPS of 113.75 cents.
Access Extra Coverage Research History >

WDS STOCK CHART

FNArena News on WDS

Latest NatGas News

1
Treasure Chest: Woodside, One Of The Best?

Jun 08 2022 - Treasure Chest
2
Santos: Upside Break

Jun 07 2022 - Technicals
3
Keep An Eye On Santos

May 24 2022 - Technicals
4
Material Matters: Oil, Wheat, Copper And Nickel

Mar 10 2022 - Commodities
5
Material Matters: Oil, Coal, Lithium & Rare Earths

Mar 08 2022 - Commodities
6
Australia’s Undervalued Energy Majors

Jan 25 2022 - Australia
7
Origin Energy Frees Cash For The Future

Oct 27 2021 - Australia
8
Beach Energy Steps On The Gas

Sep 29 2021 - Australia
9
Weak Production Casts Doubt Over Beach Energy

Aug 18 2021 - Australia
10
Soggy Outlook From Origin Energy

Aug 02 2021 - Australia