SOUTHERN CROSS MEDIA GROUP LIMITED (SXL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SXL

SXL - SOUTHERN CROSS MEDIA GROUP LIMITED

FNArena Sector : Print, Radio & TV
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 4.7
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.61

19 Jun
2025

-0.030

OPEN

$0.65

-4.69%

HIGH

$0.65

149,050

LOW

$0.61

TARGET
$0.69 13.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1N . GTN . NEC . NWS . SKT . SWM .
FNARENA'S MARKET CONSENSUS FORECASTS
SXL: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 93.6 6.0 xxx
DPS (cps) xxx 1.0 1.5 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx - 85.3% 50.0% xxx
PE Ratio xxx N/A 9.5 xxx
Dividend Yield xxx N/A 2.6% xxx
Div Pay Ratio(%) xxx N/A 25.0% xxx

Dividend yield today if purchased 3 years ago: 1.01%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.75

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 14/03 - ex-div 1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-93.6
DPS All xxxxxxxxxxxxxxx1.0
Sales/Revenue xxxxxxxxxxxxxxx499.1 M
Book Value Per Share xxxxxxxxxxxxxxx84.6
Net Operating Cash Flow xxxxxxxxxxxxxxx21.7 M
Net Profit Margin xxxxxxxxxxxxxxx-45.00 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-70.41 %
Return on Invested Capital xxxxxxxxxxxxxxx-40.24 %
Return on Assets xxxxxxxxxxxxxxx-26.09 %
Return on Equity xxxxxxxxxxxxxxx-70.41 %
Return on Total Capital xxxxxxxxxxxxxxx3.76 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx11.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx8 M
Long Term Debt xxxxxxxxxxxxxxx238 M
Total Debt xxxxxxxxxxxxxxx246 M
Goodwill - Gross xxxxxxxxxxxxxxx362 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx11 M
Price To Book Value xxxxxxxxxxxxxxx0.72

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx15.8 M
Capex % of Sales xxxxxxxxxxxxxxx3.16 %
Cost of Goods Sold xxxxxxxxxxxxxxx369 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx109 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx6 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

05/03/2025

2

Downgrade to Accumulate from Buy

-

-

Following "relatively solid" interim results for Southern Cross Media, which owns the Triple M and HIT networks and the LiSTNR digital business, Ord Minnett downgrades its rating to Accumulate from Buy on valuation grounds, while retaining a 70c target.

The company is now an audio-only business following the divestment of its TV assets to the Paramount-owned Network 10 and Australian Digital Holdings, explains the broker.

Ord Minnett lowers its EPS forecasts across FY25-27 by -36%, -22% and -15%, respectively, to reflect the sale of the company’s
TV assets.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

12/05/2025

1

Buy

$1.08

77.05%

In a trading update, Southern Cross Media announced strong revenue growth of 9% y/y in the first four months of calendar 2025. The company also said it will resume dividends with a final dividend in FY25.

Additionally, the company is now selling remaining regional TV assets to Seven West Media ((SWM)) after the initial sale agreement fell through. The sale price is unchanged at $3.75m.

Canaccord Genuity has revised upwards 2H25 revenue growth forecast to 7% y/y from 5% previous forecast, noting revenue will cool off in the remaining two months of 2H. The broker also upgraded the dividend estimate.

Buy. Target rises to $1.08 from $0.96.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 2.60 cents and EPS of 7.00 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 8.00 cents and EPS of 11.00 cents.

SXL STOCK CHART