VIRGIN AUSTRALIA HOLDINGS LIMITED (VGN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGN

VGN - VIRGIN AUSTRALIA HOLDINGS LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : NONE
Debt/EBITDA: 2.77
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.02

05 Dec
2025

0.050

OPEN

$3.00

1.68%

HIGH

$3.06

3,522,493

LOW

$2.96

TARGET
$4.00 32.5% upside
FNARENA'S MARKET CONSENSUS FORECASTS
VGN: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 65.4 49.5 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A - 24.4% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 6.1 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201520162017201820192025
EPS Basic xxxxxxxxxxxxxxx65.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx5,782.0 M
Book Value Per Share xxxxxxxxxxxxxxx-109.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,025.7 M
Net Profit Margin xxxxxxxxxxxxxxx8.28 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201520162017201820192025
Return on Capital Employed xxxxxxxxxxxxxxx-
Return on Invested Capital xxxxxxxxxxxxxxx-
Return on Assets xxxxxxxxxxxxxxx-
Return on Equity xxxxxxxxxxxxxxx-
Return on Total Capital xxxxxxxxxxxxxxx-
Free Cash Flow ex dividends xxxxxxxxxxxxxxx424.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201520162017201820192025
Short-Term Debt xxxxxxxxxxxxxxx744 M
Long Term Debt xxxxxxxxxxxxxxx1,552 M
Total Debt xxxxxxxxxxxxxxx2,296 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,118 M
Price To Book Value xxxxxxxxxxxxxxx-

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201520162017201820192025
Capex xxxxxxxxxxxxxxx496.0 M
Capex % of Sales xxxxxxxxxxxxxxx8.58 %
Cost of Goods Sold xxxxxxxxxxxxxxx5,024 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx352 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx87 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

17/11/2025

1

Buy

$4.00

32.45%

At the AGM, Virgin Australia re-affirmed 1H26 RASK (revenue per available seat km) growth of 3-5% and guided to 2% capacity growth in 2H, supported by strong demand and operations.

Ord Minnett notes Jet fuel prices and crack spreads have surged, but Virgin’s hedging program mitigates the impact on FY26 earnings.

Beyond FY26, the broker expects higher fuel costs to be mostly offset through RASK management -- higher pricing and capacity adjustments.

EPS estimates for FY26 and FY27 lowered by -0.3% and -2.8%, respectively. Buy, with a trimmed target of $4.00 from $4.10.

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

20/10/2025

2

Initiation of coverage with Overweight

$3.90

29.14%

Jarden believes conditions in the Australian aviation market are the most favourable in two decades, citing stable market share, high load factors, and yield growth.

Ongoing cost benefits from fleet renewal and transformation programs are also noted as sector tailwinds.

The broker sees both Qantas Airways and Virgin Australia as attractive investments amid strong competitive and demand settings.

Jarden initiates research coverage on Virgin Australia with an Overweight rating and $3.90 target price.
Access Extra Coverage Research History >

VGN STOCK CHART

FNArena News on VGN