KELSIAN GROUP LIMITED (KLS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KLS

KLS - KELSIAN GROUP LIMITED

FNArena Sector : Transportation & Logistics
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 3.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.34

25 Jun
2026

-0.040

OPEN

$4.36

-0.91%

HIGH

$4.39

440,272

LOW

$4.30

TARGET
$5.50 26.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACE . AIZ . AQZ . AVD . AZJ . BWN . BXB . CLX . ERD . FRW . KSC . LAU . NTD . QAN . QUB . SPZ . SST . THL . VGN . WTC .
FNARENA'S MARKET CONSENSUS FORECASTS
KLS: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 23.4 39.6 xxx
DPS (cps) xxx 18.0 19.5 xxx
EPS Growth xxx 16.3% 69.3% xxx
DPS Growth xxx 2.9% 8.3% xxx
PE Ratio xxx N/A 10.2 xxx
Dividend Yield xxx N/A 4.8% xxx
Div Pay Ratio(%) xxx 77.0% 49.2% xxx

Dividend yield today if purchased 3 years ago: 3.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.47

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 14/09 - ex-div 10.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx23.4
DPS All xxxxxxxxxxxxxxx18.0
Sales/Revenue xxxxxxxxxxxxxxx2,402.7 M
Book Value Per Share xxxxxxxxxxxxxxx350.7
Net Operating Cash Flow xxxxxxxxxxxxxxx220.1 M
Net Profit Margin xxxxxxxxxxxxxxx2.64 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx6.65 %
Return on Invested Capital xxxxxxxxxxxxxxx3.22 %
Return on Assets xxxxxxxxxxxxxxx2.54 %
Return on Equity xxxxxxxxxxxxxxx6.65 %
Return on Total Capital xxxxxxxxxxxxxxx7.03 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx42.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx52 M
Long Term Debt xxxxxxxxxxxxxxx1,003 M
Total Debt xxxxxxxxxxxxxxx1,056 M
Goodwill - Gross xxxxxxxxxxxxxxx717 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx176 M
Price To Book Value xxxxxxxxxxxxxxx1.27

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx141.0 M
Capex % of Sales xxxxxxxxxxxxxxx5.87 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,970 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx291 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

25/02/2026

-1

No Rating

-

Macquarie highlights a strong 1H26 result for Kelsian Group, with revenue 3% ahead of consensus and earnings (EBITDA) margin expansion of 64bps. Profit came in 2% above the broker’s expectations and 9% ahead of consensus.

Marine and International Bus delivered 21% revenue growth and 310bps of margin expansion, highlights the analyst, though Australian Bus margins compressed by -290bps due to cost pressures.

FY26 earnings guidance is upgraded by $4m at the midpoint.

Tourism assets are to be sold to Journey Beyond for $161m subject to ACCC/FIRB approval in 1H27.

The broker is on research restriction and cannot provide a rating or target.

FORECAST
Macquarie forecasts a full year FY26 dividend of 22.00 cents and EPS of 37.10 cents.
Macquarie forecasts a full year FY27 dividend of 28.00 cents and EPS of 46.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

13/04/2026

2

Initiation of coverage with Overweight

$4.70

8.29%

Jarden initiates coverage on Kelsian Group with an Overweight rating and a $4.70 target price.

The broker believes recent structural changes, including the peak in capital expenditure and the proposed $161m sale of cyclical tourism assets, present a significant investment opportunity.

Strong earnings visibility for the core business is supported by a growing pipeline of new contract opportunities worth over $680m in annual revenue.

While rising oil prices represent a near-term risk, the broker expects most exposure to be manageable through pass-through mechanisms or surcharges.

Normalised earnings per share forecasts have been established at 36.2c for FY26 and 37.8c for FY27.

FORECAST
Jarden forecasts a full year FY26 dividend of 16.70 cents and EPS of 36.20 cents.
Jarden forecasts a full year FY27 dividend of 17.50 cents and EPS of 37.80 cents.
Access Extra Coverage Research History >

KLS STOCK CHART

FNArena News on KLS

Latest Transportation & Logistics News

1
Brambles: Worth Holding

May 17 2022 - Technicals
2
Brambles In The Weeds Over Plastic Indecision

Apr 26 2022 - Australia
3
Treasure Chest: Brambles Sour On The Palate

Dec 21 2021 - Treasure Chest
4
Treasure Chest: Aurizon, ESG Victim

Dec 14 2021 - Treasure Chest
5
Treasure Chest: Alliance Aviation Ready For Take Off

Nov 12 2021 - Treasure Chest
6
Qantas: Just Watch For Now

Oct 05 2021 - Technicals
7
Brambles Has Great Expectations For Plastic

Sep 16 2021 - Australia
8
Tough Ask As Aurizon Speeds Up Bulk Haulage

Aug 11 2021 - Australia
9
Charting A New Course In The Shipping Industry

Jun 09 2021 - International
10
Qantas On Recovery Route, Profits A Bit Longer

Mar 15 2021 - Australia