QORIA LIMITED (QOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

QOR

QOR - QORIA LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 12.37
Index: ASX300 | ALL-ORDS | ALL-TECH

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.26

15 Jun
2026

0.005

OPEN

$0.25

1.96%

HIGH

$0.27

2,795,544

LOW

$0.25

TARGET
$0.53 103.8% upside
OTHER COMPANIES IN THE SAME SECTOR
360 . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . GTK . KYP . NXL . PPL . RDY . SKO . UBN . VGL . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
QOR: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 2.8 - 2.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-2.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx117.3 M
Book Value Per Share xxxxxxxxxxxxxxx12.0
Net Operating Cash Flow xxxxxxxxxxxxxxx10.1 M
Net Profit Margin xxxxxxxxxxxxxxx-30.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-24.29 %
Return on Invested Capital xxxxxxxxxxxxxxx-18.89 %
Return on Assets xxxxxxxxxxxxxxx-11.40 %
Return on Equity xxxxxxxxxxxxxxx-24.29 %
Return on Total Capital xxxxxxxxxxxxxxx-17.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx3.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx49 M
Total Debt xxxxxxxxxxxxxxx50 M
Goodwill - Gross xxxxxxxxxxxxxxx195 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx15 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx27.5 M
Capex % of Sales xxxxxxxxxxxxxxx23.44 %
Cost of Goods Sold xxxxxxxxxxxxxxx138 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

27/04/2026

1

Buy

$0.50

92.31%

Qoria has reiterated FY26 guidance for revenue of over $145m and an adjusted EBITDA margin of more than 20% on a constant currency basis.

The quarterly outcomes were below Bell Potter's forecast, while the positive aspect was record growth for Qustodio in what was meant to be a seasonally weak quarter for the consumer business.

The broker reduces the multiple applied in the EV/revenue valuation and increases the weighted average cost of capital.

The net result is a -18% decrease in the target to $0.50 from $0.60; this being close to double the share price means a Buy rating is maintained.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -2.80 cents.
Bell Potter forecasts a full year FY27 dividend of 0.00 cents and EPS of minus -1.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

06/06/2026

1

Buy

$0.42

61.54%

Canaccord Genuity reiterates a Buy rating for Qoria with its target price revised to $0.42 following the lodgement of the official scheme booklet detailing the intended merger with digital safety consumer platform Aura.

The broker notes full financial disclosures highlight a scaled software-as-a-service business with historical revenue growth of 31% in 2025 offset by elevated scale-up investments.

Combined forward metrics indicate group annual recurring revenue will surpass US$380m in FY26, driven by prioritized distribution channels across global school networks and employee benefits partners.

Planned cost-out initiatives of US$55m and upcoming artificial intelligence efficiencies underpin management expectations of achieving positive free cash flow during the second half of 2026.

The report concludes a pre-transaction equity raise of US$100m further bolsters the pro-forma balance sheet to deliver an attractive entry valuation multiple of 1.9x forward enterprise value to annual recurring revenue.

QOR STOCK CHART